Notes

*(1) SG&A expenses included selling and administrative expenses and directors and management benefit expenses.

*(2) EBITDA excluded gain (loss) on the exchange rate and loss on assets impairment.

*(3) Extra items included the loss on impairment and other one-time items for the period.

*(4) Core profit means profit attributable to owners of the Company before unrealized gain (loss) on the exchange rate of the Company and joint ventures and before extra items.