Page 110 - 56-1 One Report 2022 EN
P. 110

Part 1 Business Operation and Operating Performance

                                        Summary Table of Consolidated Financial Statement
                                               Thaicom Public Company Limited
                                        Statements of Financial Position as of 31 December
                                                                                            (Unit: Thousand Baht)

                                                        2022                 2021                2020
                    Statements of financial position
                                                    Amount      %       Amount      %       Amount      %
                Assets
                Current assets
                Cash and cash equivalents            3,750,360   25.25   1,780,489   11.61   2,298,895   13.79
                Current investments                  1,483,124   9.99    2,070,559   13.50   1,832,295   10.99
                Trade and other current receivables     39,615   0.27       7,012   0.05       34,800   0.21
                Amounts due from related parties        52,619                                853,013   5.12
                                                                            7,342
                Current portion of long-term loan to related    0.16     1,002,943   0.05
                                                                                    6.54
                                                                0.35
                partties                                23,637                                 55,434   0.33
                Inventories                             21,258   0.14       46,288   0.30      40,553   0.24
                Current tax assets                   2,097,816   14.13   3,121,781   20.35   4,320,271   25.91
                Other current financial assets          6,066   0.04        13,149   0.09      37,512   0.22
                Other current assets                 3,750,360   25.25   1,780,489   11.61   2,298,895   13.79
                Total current assets                 7,474,495   50.33   8,049,563   52.48   9,472,774   56.80
                Non-current assets
                Investments in a joint venture         743,734   5.01    1,249,465   8.15    1,392,677   8.35
                Long-term loans to related parties   1,772,464   11.94     750,299   4.89     898,710   5.39
                Property, plant and equipment        2,275,665   15.32   2,778,276   18.11   3,091,012   18.54
                Right-of-use assets                  1,589,030   10.70   1,434,327   9.35     151,005   0.91
                Intangible assets under operating           -      -                          559,685   3.36
                Intangible assets                       53,430   0.36       61,681  -   0.40  -   88,085   0.53
                agreement
                Deferred tax assets                    622,225   4.19      690,006   4.50     727,995   4.37
                Other non-current assets               319,164   2.15      326,014   2.13     294,336   1.76
                Total non-current assets             7,375,713   49.67   7,290,069   47.52   7,203,504   43.20
                Total assets                        14,850,208   100.00   15,339,632  100.00   16,676,277  100.00
                Liabilities and equity
                Current liabilities
                Trade and other current payables       468,931   3.16      462,137   3.01     424,128   2.54
                Amounts due to related parties             1    0.00            4   0.00           -      -
                Current portion of long-term borrowings   438,900   2.96                     2,624,366   15.74
                Current portion of lease liabilities   234,737   1.58      424,487     2.77     79,866   0.48

                Advance receipts from customers        537,565   3.62      205,031   1.34     191,056   1.15
                                                                           227,846
                                                                                    1.49
                Accrued operating agreement fee             -                   -      -      117,411   0.70
                Income tax payable                      47,551   0.32       21,455   0.14       4,193   0.03
                Other current liabilities              139,147   0.94       81,222   0.53      61,128   0.37
                Total current liabilities            1,866,832   12.57   1,422,182   9.27    3,502,150   21.00
                Non-current liabilities
                Long-term borrowings                   433,356   2.92      841,412   5.49    1,135,519   6.81
                Lease liabilities                    1,049,649   7.07    1,223,505   7.98      68,389   0.41
                Long-term accounts payable - property and   239,661        231,791   1.51     208,427   1.25
                equipment                                       1.61

                                                                                                 Part 1 Page 96
   105   106   107   108   109   110   111   112   113   114   115